Wins/Loses Total
Wins first 136 games (x $800k ea)  68 $54,400,000
Loses first 136 games (x $300k ea)  68 $20,400,000
Wins Last 26 games (x $1m ea) 15 $15,000,000
Team Budget $89,800,000
***ADJUSTMENTS***
General Description Cash Flow Balance
MAJOR LEAGUE SALARIES (-) $92,450,000 $2,650,000
MINOR LEAGUE SALARIES (-) $19,750,000 $22,400,000
CARRIED TRADE CASH (+) $2,432,000 $19,968,000
MONIES OUT (-) $13,750,000 $33,718,000
MONIES IN (+) $46,473,000 $12,755,000
FINAL BALANCE $12,755,000
ML/DL Players Under Contract   PFA/Posted FA contracts left (9)    
Player Salary Years Left Options/Notes/Extensions
Burrito, El Famous $2,000,000 pfa MO 2.25M
Butcher, Local $11,000,000 pfa ML guaranteed
Charlton, Spencer $4,000,000 pfa
Coolidge, Butch $2,000,000 2 MO 2M
Flow, Even $3,500,000 2
Freeman, Clint $5,000,000 pfa
Hallenbeck, Joe $200,000 pfa
Itnyre, Stanton $200,000 2
Knox, Mickey $200,000 pfa
Lazaruz, Kirk $200,000 pfa
Lutz, Derek $200,000 2
Masher, Righty $200,000 pfa
Maczko, John $6,000,000 3
Mountail, Kennesaw $3,500,000 pfa
Nash, Ted $4,250,000 pfa MO 4.75M
Nolan, Spike $6,000,000 3 MO 6.5M
Pearce, Doug $2,500,000 pfa MO 3M
Sagdiyev Jr., Borat $17,000,000 pfa guaranteed closer
Stapler, Rusty $6,500,000 3 MO 6.5M
Steakhouse, Gibson $6,500,000 pfa
Watson, Randy $5,000,000 pfa
Wood, Fire $3,500,000 2 MO 4M
Worrell, Todd $3,000,000 2 MO 4M 
Paid Minor-League Players        
Player Salary Years Left Options/Notes/Extensions
Dangerously, Johnny $3,500,000 2 MO 4M     MO 4M
Sheffield, Gary $12,500,000 2 3 years minors guaranteed
McClusky, Dwight $2,000,000 pfa MO 4.5M
Gayle, Wayne $750,000 pfa MO 1.5M
Lalor, Rodney $0 pfa
Cole, James $0 pfa
Georgetti, Gene $1,000,000 2 MO 2M
Monies Out          
Signing Bonus
Trade Cash Sent
Toronto $8,500,000
Payments to other Teams
Hill, Citadel $5,250,000 1 CHW
League Fines
Waiver Wire
guarantee buyout
Players Cut
League Switch
Relocation Fee
 
Monies In          
Trade Cash Received
Houston $10,500,000
Colorado $5,500,000
Detroit $4,000,000
Montreal $750,000
Payments From Other Teams
Sagdiyev Jr., Borat $17,000,000 1 w/Mil from Bal   fully paid in ML last year
Banking Point Cash $4,000,000
Playoff Bonus
Profit Sharing $3,723,000
Bonus (award) $1,000,000
Picks          
Pit 2, SF 2, Tor 2, Pit 3, SF 3, Tor 3, Pit 4, SF 4, Tor 4, Pit 5, SF 5, Tor 5
2002 Budget 
2003 Budget 
2004 Budget 
2005 Budget 
2006 Budget 
2007 Budget 
2008 Budget
2009 Budget
2010 Budget
2011 Budget
2012 Budget
2013 Budget
2014 Budget
2015 Budget
2016 Budget
2017 Budget
2018 Budget
2019 Budget
2020 Budget
2021 Budget
2022 Budget
2023 Budget
2024 Budget
2025 Budget
2026 Budget
2027 Budget
2028 Budget
2029 Budget
2030 Budget
2031 Budget
2032 Budget
2033 Budget
2034 Budget
2035 Budget
2036 Budget
2037 Budget
2038 Budget
2039 Budget
2040 Budget
2041 Budget
2042 Budget
2043 Budget
2044 Budget
2045 Budget
2046 Budget
2047 Budget
2048 Budget
2049 Budget
2050 Budget
2051 Budget
2052 Budget
2053 Budget
2054 Budget
2055 Budget
2056 Budget
2057 Budget
2058 Budget
2059 Budget
2060 Budget
2061 Budget