Wins/Loses Total
Wins first 136 games (x $800k ea)  50 $40,000,000
Loses first 136 games (x $300k ea)  86 $25,800,000
Wins Last 26 games (x $1m ea) 6 $6,000,000
Team Budget $71,800,000
***ADJUSTMENTS***
General Description Cash Flow Balance
MAJOR LEAGUE SALARIES (-) $28,300,000 $43,500,000
MINOR LEAGUE SALARIES (-) $0 $43,500,000
CARRIED TRADE CASH (+) $0 $43,500,000
MONIES OUT (-) $22,600,000 $20,900,000
MONIES IN (+) $0 $20,900,000
FINAL BALANCE $20,900,000
ML/DL Players Under Contract   PFA/Posted FA contracts left (7)    
Player Salary Years Left Options/Notes/Extensions
Beleme, Zip $1,500,000 pfa
Buckshank, Ozamataz $750,000 pfa TO 750k
Bundy, King $1,500,000 pfa
Cone, Nick $5,000,000 2
Cruz, Ray $750,000 pfa TO 750k
Darby, Rad $750,000 pfa TO 750k
Earthman, Brent $200,000 2
Ecco T., Dolphin $1,000,000 2
Files, Rooster $750,000 pfa
Gamecock, TD $750,000 pfa TO 750k
Goulart, Luciano $1,000,000 pfa
Gunnett, Jerome $200,000 pfa
Heredia, Meno $750,000 pfa TO 750k
Ice, Hollis $2,000,000 pfa
King, Aron $200,000 3
Nateal, Jasin $800,000 pfa
Naughton Jr., Cal $750,000 pfa TO 750k
Osborn, Chuck $3,000,000 pfa
Pearson, Jack $1,000,000 pfa
Peterman, Glock $750,000 pfa TO 750k
Piazza, Tim $3,000,000 pfa
Stein, Buck $200,000 pfa
Tiant, Luis $750,000 pfa TO 750k
Vandelay, Art $750,000 pfa TO 750k
Woodson, Hank $200,000 3
Paid Minor-League Players        
Player Salary Years Left Options Notes/Extensions
Monies Out          
Signing Bonus
Trade Cash Sent
SF $5,500,000
SF $5,500,000
NYMets $5,500,000
Tampa Bay $5,500,000
Payments to other teams
Waiver Wire
Players Cut
Bugatti, Veyron $225,000 1
Ramos, Dud $375,000 1
Stadium Change
League Fines
Monies In          
Trade Cash Received
Payments from other teams
Bonus (Award)
Bonus (Playoff)
Profit Sharing
Banking Point Cash
Picks          
Mil 1, Mil 2, Mil 3, Mil 4, Mil 5
2002 Budget 
2003 Budget 
2004 Budget 
2005 Budget 
2006 Budget 
2007 Budget 
2008 Budget
2009 Budget
2010 Budget
2011 Budget
2012 Budget
2013 Budget
2014 Budget 
2015 Budget
2016 Budget
2017 Budget
2018 Budget
2019 Budget
2020 Budget
2021 Budget
2022 Budget
2023 Budget
2024 Budget
2025 Budget
2026 Budget
2027 Budget
2028 Budget
2029 Budget
2030 Budget
2031 Budget
2032 Budget
2033 Budget
2034 Budget
2035 Budget
2036 Budget
2037 Budget
2038 Budget
2039 Budget
2040 Budget
2041 Budget
2042 Budget
2043 Budget
2044 Budget
2045 Budget
2046 Budget
2047 Budget
2048 Budget
2049 Budget
2050 Budget
2051 Budget
2052 Budget
2053 Budget
2054 Budget
2055 Budget
2056 Budget
2057 Budget
2058 Budget
2059 Budget
2060 Budget
2061 Budget
2062 Budget