Wins/Loses Total
Wins first 136 games (x $800k ea)  54 $43,200,000
Loses first 136 games (x $300k ea)  82 $24,600,000
Wins Last 26 games (x $1m ea) 8 $8,000,000
Team Budget $75,800,000
***ADJUSTMENTS***
General Description Cash Flow Balance
MAJOR LEAGUE SALARIES (-) $54,750,000 21,050,000
MINOR LEAGUE SALARIES (-) $7,000,000 14,050,000
CARRIED TRADE CASH (+) $0 14,050,000
MONIES OUT (-) $0 14,050,000
MONIES IN (+) $6,905,000 20,955,000
FINAL BALANCE $20,955,000
ML/DL Players Under Contract   PFA/Posted FA contracts left (7)    
Player Salary Years Left Options/Notes/Extensions
Adkins, Jim $200,000 pfa
Bienfang, Hector $200,000 pfa
Boblett, Donte $200,000 pfa
Croft, Lardo $2,500,000 2
Elden, Francisco $200,000 pfa
Eliezrie, Rudolph $500,000 pfa MO 1.5M      MO 1.5M
Hambone, Borus $4,000,000 2
Hamme, Nathaniel $200,000 2
Himebaugh, Jeramey $200,000 pfa
Howard, Bobby $5,000,000 pfa
Huckaby, Jamal $200,000 2
Kudrna, Shad $0 4
Leader Snoke, Supreme $200,000 2
Long, Michael $6,250,000 pfa
Longtime, Su Kit $3,000,000 pfa
Lotto, Johnny $5,000,000 pfa
Malt, Single $2,000,000 pfa
Morton, Levin P. $3,000,000 pfa
Regan, Wally $3,500,000 2 TO 3.5M
Sherman, James S. $4,000,000 2
Tucker, Cole $200,000 2
Tudor, John $6,000,000 2
Tyson, Mike $200,000 3
Van Pelt, Brad $3,000,000 pfa
Vortex, Polar $5,000,000 pfa PO 5M
Paid Minor-League Players        
Player Salary Years Left Options/Notes/Extensions
Reuss, Jerry $2,000,000 3
Reddington, Raymond $2,000,000 pfa
Hayden, Russell $1,750,000 pfa
Pembleton, Frank $1,250,000 pfa
Monies Out          
Signing Bonus
Trade Cash Sent
Stadium Buyout
Payments To Other Teams
Players Cut
Relocation Fee
League Fines
Waiver Fee
Monies In          
Trade Cash Received
Payments From Other Teams
Bonus (award) $2,000,000
Bonus (playoff)
Profit Sharing $4,905,000
Banking Point cash
Picks          
Det 1, Bos 2, Det 2, Bos 3, Det 3, Bos 4, Det 4, Bos 5, Det 5
2002 Budget 
2003 Budget 
2004 Budget 
2005 Budget 
2006 Budget 
2007 Budget 
2008 Budget
2009 Budget
2010 Budget
2011 Budget
2012 Budget
2013 Budget
2014 Budget
2015 Budget
2016 Budget
2017 Budget
2018 Budget
2019 Budget
2020 Budget
2021 Budget
2022 Budget
2023 Budget
2024 Budget
2025 Budget
2026 Budget
2027 Budget
2028 Budget
2029 Budget
2030 Budget
2031 Budget
2032 Budget
2033 Budget
2034 Budget
2035 Budget
2036 Budget
2037 Budget
2038 Budget
2039 Budget
2040 Budget
2041 Budget
2042 Budget
2043 Budget
2044 Budget
2045 Budget
2046 Budget
2047 Budget
2048 Budget
2049 Budget
2050 Budget
2051 Budget
2052 Budget
2053 Budget
2054 Budget
2055 Budget
2056 Budget
2057 Budget
2058 Budget
2059 Budget
2060 Budget
2061 Budget
2062 Budget