Wins/Loses Total
Wins first 136 games (x $700k ea)  73 $51,100,000
Loses first 136 games (x $300k ea)  63 $18,900,000
Wins Last 26 games (x $1m ea) 10 $10,000,000
Team Budget $80,000,000
***ADJUSTMENTS***
General Description Cash Flow Balance
MAJOR LEAGUE SALARIES (-) $84,600,000 $4,600,000
MINOR LEAGUE SALARIES (-) $10,500,000 $15,100,000
CARRIED TRADE CASH (+) $500,000 $14,600,000
MONIES OUT (-) $9,600,000 $24,200,000
MONIES IN (+) $25,095,520 $895,520
FINAL BALANCE $895,520
ML/DL Players Under Contract   PFA/Posted FA contracts left (1)    
Player Salary Years Left Options/Notes/Extensions
Bullet, Silver $2,000,000 2
Calagon, Cypher $200,000 2
Chambers, MT $6,500,000 3
Clovisky, Daruis $3,000,000 4 3.75M
Dransfeldt, Frank $6,500,000 2 MO 8M
Dung-Nae, Sao $4,000,000 2
Easy, JBL $3,500,000 3
Flair, Ric $200,000 pfa
Hardy, Johnny $200,000 2
Hartnett, Gabby $6,500,000 3 3M
Hultzen, Danny $200,000 2
Kid, Dynamite $6,000,000 2 PO 6.5M
League, Justice $8,500,000 3 6M
Lloyd Wright, Frank $4,000,000 4
Lowry, Spider $200,000 4 3.5M
Matthews, Steve $3,000,000 4 3.5M
Niemi, Antti $3,500,000 3
Nugz, Dank $4,000,000 pfa guaranteed starter
Page, Rhino $200,000 3
Powers, Screech $3,500,000 3
Six Echo, Lincoln $5,500,000 3 5.5M
Suh, Ndamukong $6,000,000 5
Swihart, Blake $200,000 3
Thompson, Dennis $7,000,000 pfa PO 8M   PO 8M
Xuan, Xie $200,000 2
Paid Minor-League Players        
Player Salary Years Left Options/Notes/Extensions
Guggenheim, Soloman $10,000,000 4 3 yrs minors
Wyoming, August $500,000 pfa
Wheat, Walt $0 pfa
Wilkinson, Al $0 pfa
Monies Out          
Signing Bonus
Bullet, Silver $100,000
Clovisky, Daruis $500,000
Lowry, Spider $1,000,000
Matthews, Steve $750,000
League, Justice $1,000,000
Hartnett, Gabby $500,000
Trade Cash Sent
Detroit $2,000,000
Payments to other teams
McGwire III, Mark $2,000,000 2 Col
Osbourne, Super D. $1,750,000 1 w/Min
League Fines
Players Cut
Waiver Fee
Monies In          
Trade Cash Received
ChiSox $3,750,000
Florida $2,750,000
NYYankees $3,750,000
Payments from other teams
League, Justice $1,500,000 1 Phi
Dransfeldt, Frank $0 2 3.25M next year   DET
Banking Point Cash $4,000,000
Bonuses (Playoff)
Profit Sharing $2,345,520
Bonuses (Award) $7,000,000
Picks          
Ana 1, Ana 4, Ana 5
2002 Budget 
2003 Budget 
2004 Budget 
2005 Budget 
2006 Budget 
2007 Budget 
2008 Budget
2009 Budget
2010 Budget
2011 Budget
2012 Budget
2013 Budget
2014 Budget
2015 Budget
2016 Budget
2017 Budget
2018 Budget
2019 Budget
2020 Budget
2021 Budget
2022 Budget
2023 Budget
2024 Budget
2025 Budget
2026 Budget
2027 Budget
2028 Budget
2029 Budget
2030 Budget
2031 Budget
2032 Budget
2033 Budget
2034 Budget
2035 Budget
2036 Budget
2037 Budget
2038 Budget
2039 Budget
2040 Budget
2041 Budget
2042 Budget