Wins/Loses Total
Wins first 136 games (x $700k ea)  48 $33,600,000
Loses first 136 games (x $300k ea)  88 $26,400,000
Wins Last 26 games (x $1m ea) 7 $7,000,000
Team Budget $67,000,000
***ADJUSTMENTS***
General Description Cash Flow Balance
MAJOR LEAGUE SALARIES (-) $49,850,000 $17,150,000
MINOR LEAGUE SALARIES (-) $5,150,000 $12,000,000
CARRIED TRADE CASH (+) $0 $12,000,000
MONIES OUT (-) $32,850,000 $20,850,000
MONIES IN (+) $21,500,000 $650,000
FINAL BALANCE $650,000
ML/DL Players Under Contract   PFA/Posted FA contracts left (3)    
Player Salary Years Left Options/Notes/Extensions
Alvarez, Pedro $1,500,000 2
Armistadd, Johnny $5,000,000 3 7M
Biggio, Earl $5,500,000 4 8M
Brenner, Yule $1,850,000 pfa PO 2.5M
Cooley, Bill $5,000,000 4 5M
Credible, Justin $600,000 2
Cummings, Candy $1,500,000 2
Duke, The $250,000 pfa
Dung-Nae, Sao $5,000,000 3
Firefox, Lynux $3,500,000 3
Frazier, Jose $200,000 2
Fulmer, Heinz $200,000 3
Jimenez, Ubaldo $10,000,000 3 PO 13M    guaranteed rotation
Johnson Jr., Randy $4,500,000 2
Jones, Frank O. $250,000 pfa
Jordan, Greg $200,000 pfa
Leingod, Feyt $750,000 2
Loftus, John $250,000 pfa
Madden, Sean $750,000 2
Roberts, Hurricane $400,000 2
Smoak, Justin $800,000 2
Sutter, Truman $750,000 2
Thames, Marcus Slick $400,000 4 800k
Thomas, Bill $500,000 2
Watkins, Ron $200,000 pfa
 
Paid Minor-League Players        
Player Salary Years Left Options/Notes/Extensions
Hernandez, Luis Rivet $5,000,000 pfa PO 12M   4 yrs guar minors 
Blankenship, Kenny $150,000 pfa
Graves, Ross $0 pfa
Valentine, Chester $0 pfa
Kennedy, Hod $0 pfa
Collins, Greg $0 pfa
Elliot, John $0 pfa
Reboulet, Bill $0 pfa
Knox, Connie $0 pfa
Monies Out          
Signing Bonus
Firefox, Lynux $1,500,000
Jimenez, Ubaldo $8,000,000
Cummings, Candy $1,000,000
Alvarez, Pedro $500,000
Gibson, Kyle $750,000
Leingod, Feyt $100,000
Madden, Sean $250,000
Biggio, Earl $1,500,000
Cooney, Bill $750,000
Armistadd, Johnny $1,000,000
Trade Cash Sent
Boston $8,000,000
Boston $2,000,000
Payments to other teams
Volz, Kendal $2,000,000 1 2M next yr  w/KC
Vega, Vinny $3,500,000 1 Det
Gibson, Kyle $2,000,000 1 Det
League Fines
Players Cut
Waiver Fee
Monies In          
Trade Cash Received
NYYankees $14,000,000
Payments from other teams
Armistadd, Johnny $5,000,000 1 Col
Dung-Nae, Sao $1,000,000 1 Col
Banking Point Cash
Bonuses (Playoff)
Bonuses (Award) $1,500,000
Picks          
Ana 1, Phi 1, Ana 3, Det 3
2002 Budget 
2003 Budget 
2004 Budget 
2005 Budget 
2006 Budget 
2007 Budget 
2008 Budget
2009 Budget
2010 Budget
2011 Budget
2012 Budget
2013 Budget
2014 Budget
2015 Budget
2016 Budget
2017 Budget
2018 Budget
2019 Budget
2020 Budget
2021 Budget
2022 Budget
2023 Budget
2024 Budget
2025 Budget
2026 Budget
2027 Budget
2028 Budget
2029 Budget
2030 Budget
2031 Budget
2032 Budget
2033 Budget
2034 Budget
2035 Budget