Wins/Loses Total
Wins first 136 games (x $700k ea)  80 $56,000,000
Loses first 136 games (x $300k ea)  56 $16,800,000
Wins Last 26 games (x $1m ea) 19 $19,000,000
Team Budget $91,800,000
***ADJUSTMENTS***
General Description Cash Flow Balance
MAJOR LEAGUE SALARIES (-) $87,850,000 $3,950,000
MINOR LEAGUE SALARIES (-) $13,000,000 $9,050,000
CARRIED TRADE CASH (+) $0 $9,050,000
MONIES OUT (-) $7,525,000 $16,575,000
MONIES IN (+) $20,000,000 $3,425,000
FINAL BALANCE $3,425,000
ML/DL Players Under Contract   PFA/Posted FA contracts left (0)    
Player Salary Years Left Options/Notes/Extensions
Baines, George $750,000 pfa
Brett, Jackson $6,000,000 4
Buford-Blue, Benjamin $200,000 pfa
Cooley, Bill $200,000 2 3.5M
Corcoran, Roy $1,000,000 2
Davies, Sailor $5,000,000 3
Davis, Flash $8,500,000 4
Delgado, Carmona $6,000,000 4 6.75M
Dervish, Whirling $200,000 3 6M
Garcia, Spike $500,000 pfa
Gossage, Duck $3,500,000 2
Madden, Sean $4,000,000 3
Mart, Billy K $5,000,000 3 4M
Melville, Tim $7,000,000 2
Ripper, Zipper $4,000,000 3
Sapp, Max $500,000 pfa
Silver, Quick $750,000 pfa
Soria, Joakia $9,000,000 3
Squarepants, Spongebob $350,000 pfa
Starfire, Stryder $3,000,000 2
Steamer, Cleveland $5,000,000 pfa PO 6M   PO 7M   PO 8M
Torres, Billy $200,000 pfa
Threat, Triple $6,000,000 3
Venom, Von $5,000,000 8 5M
Volz, Kendal $200,000 2 5M
Yates, Skyler $6,000,000 4 4M Guaranteed Closer
 
Paid Minor-League Players        
Player Salary Years Left Options/Notes/Extensions
Robinsky, Kelbin $6,000,000 2 guaranteed minors at least 4 yrs
Williams, Sweet $7,000,000 pfa PO 9M/guaranteed minors 5 yrs
Freeman, Melvin $0 pfa
Spencer, Dan $0 pfa
Monies Out          
Signing Bonus
Cooney, Bill $500,000
Delgado, Carmona $1,000,000
Dervish, Whirling $1,500,000
Venom, Von $1,000,000
Yates, Skyler $500,000
Baines, George $25,000
Mart, Billy K $500,000
Trade Cash Sent
Baltimore $2,500,000
Payments to other teams
League Fines
Players Cut
Relocation Fee
Monies In          
Trade Cash Received
Boston $4,000,000
Payments from other teams
Robinsky, Kelbin $6,000,000 1 Oak
Banking Point Cash $4,000,000
Bonuses (Playoff) $1,000,000
Bonuses (Award) $5,000,000
Picks          
2002 Budget 
2003 Budget 
2004 Budget 
2005 Budget 
2006 Budget 
2007 Budget 
2008 Budget
2009 Budget
2010 Budget
2011 Budget
2012 Budget
2013 Budget
2014 Budget
2015 Budget
2016 Budget
2017 Budget
2018 Budget
2019 Budget
2020 Budget
2021 Budget
2022 Budget
2023 Budget
2024 Budget
2025 Budget
2026 Budget
2027 Budget
2028 Budget
2029 Budget
2030 Budget
2031 Budget